County Profile for Mercer - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 390,603,627 Total Charges 7,573,370,387
Fixed Assets 723,144,238 Contract Allowance 6,648,399,693
Other Assets 442,496,757 Operating Revenue 924,970,694
Total Assets 1,556,244,622 Operating Expenses 1,082,289,483
Current Liabilities 197,721,035 Operating Margin -157,318,789
Long Term Liabilities 1,203,073,669 Other Income 27,818,556
Total Equity 155,449,918 Other Expense 270,011
Total Liabilities and Equity 1,556,244,622 Net Profit or Loss -129,770,244

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,392 Revenue per Bed $920,369 Revenue per Person $924,970,694
Net Margin per Discharge ($4,829) Net Margin per Bed ($156,536) Net Margin per Person ($157,318,789)
Net Profit per Discharge ($3,983) Net Profit per Bed ($129,125) Net Profit per Person ($129,770,244)
Net Fixed Assets per Discharge $22,197 Net Fixed Assets per Bed $719,547 Net Fixed Assets per Bed $723,144,238
Long Term Debt per Discharge $36,928 Long Term Debt per Bed $1,197,088 Long Term Debt per Person $1,203,073,669
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.3 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 101 Net Fixed Assets 136 Population Estimate 1,151
Total Revenue 226 Long Term Liabilities 59 Total Patient Discharges 259
Net Margin 3,243 Total Patient Beds 155
Net Profit or Loss 3,280

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 263,293,309 1,340,071,873 0.1965
31 Intensive Care Unit 61,414,766 351,683,666 0.1746
32 Coronary Care Unit 5,519,475 52,994,648 0.1042
43 Nursery 12,929,160 93,518,553 0.1383
44 Skilled Nursing Care 8,188,370 6,814,428 1.2016
50 Operating Room 66,192,215 476,187,662 0.1390
51 Recovery Room 9,831,580 56,824,319 0.1730
52 Labor and Delivery Room 16,676,259 30,899,832 0.5397

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 100,609,363 13 Nursing Administration 14,202,001
02,03 Captial Related - Movable Equipment 33,013,092 14 Central Services and Supply 5,891,702
04 Employee Benefits 107,620,529 15 Pharmacy 13,209,225
05 Administrative and General 147,632,199 16 Medical Records and Medical Library 8,722,389
06 Maintenance and Repairs 18,349,987 17 Social Services 4,088,551
07 Operation of Plant 22,813,101 18 Other General Service Expense 53,492
08,09 Laundry, Linen and Housekeeping 16,536,609 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 15,948,432 20,21,22,23 Education Programs 6,046,630
Total General Service Cost Centers 514,737,302

County Profile for Mercer - 2016